Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

2742 posts
WestYorksRoyal
Hob Nob Addict
Posts: 6525
Joined: 15 Apr 2019 19:16

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by WestYorksRoyal » 19 Jan 2024 15:40

blythspartan Is this your first century?

My record is about 3 pages at best which says more about me I guess.

Hopefully, this thread will all be a long distant memory sooner rather than later.

I think it should be immortalised so that when we win the Championship in 2030 with 112 points we don't take anything for granted.

User avatar
Snowflake Royal
Hob Nob Legend
Posts: 44358
Joined: 20 Jun 2017 17:51

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Snowflake Royal » 19 Jan 2024 15:50

Greatwesternline
Snowflake Royal
Greatwesternline
If most of every clubs money comes from TV revenue than this matters a lot less. Cambridge also werent paying Ejaria's wages. Its plausible Ejaria wages alone would eat up the entire difference of Reading and Cambridge's ticket sales.

Cambridge also aren't running a first team squad half full of U22s with almost no league experience going into the season.

The further down the league structure the smaller the slice of income TV money is.


Good points. League One gets £37m this season. So £1.5m each.

Ejaria's transfer fee this season for the accounts would be £3.5m / 4 = £875k
His wages? God knows, but shall we say £15k a week? = £780k.

Ejaria alone used up all the TV money. crikey.

I make a rough calculation of difference in gate money to be £2.7m

YorkshireRoyal99
Hob Nob Addict
Posts: 5005
Joined: 10 Aug 2017 18:07

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by YorkshireRoyal99 » 19 Jan 2024 16:23

Greatwesternline
YorkshireRoyal99
Greatwesternline
Good points. League One gets £37m this season. So £1.5m each.

Ejaria's transfer fee this season for the accounts would be £3.5m / 4 = £875k
His wages? God knows, but shall we say £15k a week? = £780k.

Ejaria alone used up all the TV money. crikey.


Not necessarily as there is nothing to say that we paid Liverpool £875k for Ejaria this season, that's just an accounting method rather than an actual transaction. We also mutually terminated his contract which, as mentioned, saved us in the region on £200k. So whilst a third of TV money on one player is a lot, it is far from all.


The football league profit rules don't care about cashflow. They care about accounting losses. and other people on here are talking about accounting losses they dont understand in teh accounts. Football accounts have three big outgoings, salaries, contract ammortisations, and losses on disposal of players sold. I.e. you sell a player for less than what his contract is valued for in the books. So its perfectly valid to discuss how much ejaria is costing the accounts.

In terms of cashflow now, why are we so screwed? Probably because our revenue is extremely small now.

In 21-22 in the championship we had matchday income of £3m and tv money of £6m with average attendance of 14249. So £9m in total. And some player sales.
This season we will have maybe average attandance of 10k, so maybe matchday revenue of £1.8m and Tv money of £1.5m. We're not looking at much more than £3m in revenue.

Back end of last season Bowen kept saying we are out of the water now in terms of FFP rules, we'd had out deductions. People even said allowable losses are higher in League 1 because owners can do certain things.

Its probably quite likely that Bowen went and offered some decent deals to attract Knibbs, Smith, Savage. Button. We've been run unsustainably before, we are probably doing so this year too. The fact the club runs out of money each month is pretty strong evidence that our monthly wage bill is in excess of our income.


The comment was more in response to the assumption we "paid" £875k for Ejaria this season, we did on our accounting books but maybe not in terms of actual cash flow. Whilst I appreciate cashflow isn't related the EFL P&S calculations, that's not where our problems seem to be this season at this moment in time (makes a change). Our issues are seemingly actually paying for our liabilities (no pun intended given our current position).

I agree it is entirely possible that our current wage bill could exceed our income currently, but given L1 clubs can only spend £2.5m on wages, taxes, image rights and bonuses, that would be about 83% of our turnover, assuming this is £3m as you've mentioned above. I suspect it's a case of wait and see if we have broken these limits come the back end of this season, given our recent historic and current situation though, you may be right and possibly we have. If so, that's pretty negligent on Bowen's part.

User avatar
Brogue
Hob Nob Super-Addict
Posts: 14126
Joined: 02 Mar 2021 20:38
Location: Getting things done

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Brogue » 19 Jan 2024 16:27

I like how people talk with such authority on this thread. It’s as if they know what they are talking about.

WestYorksRoyal
Hob Nob Addict
Posts: 6525
Joined: 15 Apr 2019 19:16

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by WestYorksRoyal » 19 Jan 2024 16:28

YorkshireRoyal99
Greatwesternline
YorkshireRoyal99
Not necessarily as there is nothing to say that we paid Liverpool £875k for Ejaria this season, that's just an accounting method rather than an actual transaction. We also mutually terminated his contract which, as mentioned, saved us in the region on £200k. So whilst a third of TV money on one player is a lot, it is far from all.


The football league profit rules don't care about cashflow. They care about accounting losses. and other people on here are talking about accounting losses they dont understand in teh accounts. Football accounts have three big outgoings, salaries, contract ammortisations, and losses on disposal of players sold. I.e. you sell a player for less than what his contract is valued for in the books. So its perfectly valid to discuss how much ejaria is costing the accounts.

In terms of cashflow now, why are we so screwed? Probably because our revenue is extremely small now.

In 21-22 in the championship we had matchday income of £3m and tv money of £6m with average attendance of 14249. So £9m in total. And some player sales.
This season we will have maybe average attandance of 10k, so maybe matchday revenue of £1.8m and Tv money of £1.5m. We're not looking at much more than £3m in revenue.

Back end of last season Bowen kept saying we are out of the water now in terms of FFP rules, we'd had out deductions. People even said allowable losses are higher in League 1 because owners can do certain things.

Its probably quite likely that Bowen went and offered some decent deals to attract Knibbs, Smith, Savage. Button. We've been run unsustainably before, we are probably doing so this year too. The fact the club runs out of money each month is pretty strong evidence that our monthly wage bill is in excess of our income.


The comment was more in response to the assumption we "paid" £875k for Ejaria this season, we did on our accounting books but maybe not in terms of actual cash flow. Whilst I appreciate cashflow isn't related the EFL P&S calculations, that's not where our problems seem to be this season at this moment in time (makes a change). Our issues are seemingly actually paying for our liabilities (no pun intended given our current position).

I agree it is entirely possible that our current wage bill could exceed our income currently, but given L1 clubs can only spend £2.5m on wages, taxes, image rights and bonuses, that would be about 83% of our turnover, assuming this is £3m as you've mentioned above. I suspect it's a case of wait and see if we have broken these limits come the back end of this season, given our recent historic and current situation though, you may be right and possibly we have. If so, that's pretty negligent on Bowen's part.

Not sure I'd expect Bowen as DoF to be forecasting income and calculating wage budgets; that should be the CFO and CEO overseen by the Board.

It's pretty clear when you go back to last season's Blue Collar event that Bowen was given assurances on Dai's commitment which turned out to be bollocks. Our recruitment in the summer reflects that. If he'd known what was coming, we wouldn't have Smith, Knibbs and Wing and could well be bottom. At least we wouldn't have signed Dean though.


YorkshireRoyal99
Hob Nob Addict
Posts: 5005
Joined: 10 Aug 2017 18:07

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by YorkshireRoyal99 » 19 Jan 2024 16:31

WestYorksRoyal
YorkshireRoyal99
Greatwesternline
The football league profit rules don't care about cashflow. They care about accounting losses. and other people on here are talking about accounting losses they dont understand in teh accounts. Football accounts have three big outgoings, salaries, contract ammortisations, and losses on disposal of players sold. I.e. you sell a player for less than what his contract is valued for in the books. So its perfectly valid to discuss how much ejaria is costing the accounts.

In terms of cashflow now, why are we so screwed? Probably because our revenue is extremely small now.

In 21-22 in the championship we had matchday income of £3m and tv money of £6m with average attendance of 14249. So £9m in total. And some player sales.
This season we will have maybe average attandance of 10k, so maybe matchday revenue of £1.8m and Tv money of £1.5m. We're not looking at much more than £3m in revenue.

Back end of last season Bowen kept saying we are out of the water now in terms of FFP rules, we'd had out deductions. People even said allowable losses are higher in League 1 because owners can do certain things.

Its probably quite likely that Bowen went and offered some decent deals to attract Knibbs, Smith, Savage. Button. We've been run unsustainably before, we are probably doing so this year too. The fact the club runs out of money each month is pretty strong evidence that our monthly wage bill is in excess of our income.


The comment was more in response to the assumption we "paid" £875k for Ejaria this season, we did on our accounting books but maybe not in terms of actual cash flow. Whilst I appreciate cashflow isn't related the EFL P&S calculations, that's not where our problems seem to be this season at this moment in time (makes a change). Our issues are seemingly actually paying for our liabilities (no pun intended given our current position).

I agree it is entirely possible that our current wage bill could exceed our income currently, but given L1 clubs can only spend £2.5m on wages, taxes, image rights and bonuses, that would be about 83% of our turnover, assuming this is £3m as you've mentioned above. I suspect it's a case of wait and see if we have broken these limits come the back end of this season, given our recent historic and current situation though, you may be right and possibly we have. If so, that's pretty negligent on Bowen's part.

Not sure I'd expect Bowen as DoF to be forecasting income and calculating wage budgets; that should be the CFO and CEO overseen by the Board.

It's pretty clear when you go back to last season's Blue Collar event that Bowen was given assurances on Dai's commitment which turned out to be bollocks. Our recruitment in the summer reflects that. If he'd known what was coming, we wouldn't have Smith, Knibbs and Wing and could well be bottom. At least we wouldn't have signed Dean though.


No but I'd have expected that to have communicated to him though. No point having our DoF spearheading our recruitment and not telling him what flexibility we do/don't have in our wage budget especially. Having said that, it's Reading FC so I guess any form of incompetence is possible.

User avatar
Hendo
Hob Nob Legend
Posts: 22177
Joined: 25 Mar 2012 20:53
Location: Lambs to the cosmic slaughter

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Hendo » 19 Jan 2024 16:36

Brogue I like how people talk with such authority on this thread. It’s as if they know what they are talking about.



User avatar
Brogue
Hob Nob Super-Addict
Posts: 14126
Joined: 02 Mar 2021 20:38
Location: Getting things done

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Brogue » 19 Jan 2024 16:38

Hendo
Brogue I like how people talk with such authority on this thread. It’s as if they know what they are talking about.




:mrgreen:

WestYorksRoyal
Hob Nob Addict
Posts: 6525
Joined: 15 Apr 2019 19:16

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by WestYorksRoyal » 19 Jan 2024 16:45

YorkshireRoyal99
WestYorksRoyal
YorkshireRoyal99
The comment was more in response to the assumption we "paid" £875k for Ejaria this season, we did on our accounting books but maybe not in terms of actual cash flow. Whilst I appreciate cashflow isn't related the EFL P&S calculations, that's not where our problems seem to be this season at this moment in time (makes a change). Our issues are seemingly actually paying for our liabilities (no pun intended given our current position).

I agree it is entirely possible that our current wage bill could exceed our income currently, but given L1 clubs can only spend £2.5m on wages, taxes, image rights and bonuses, that would be about 83% of our turnover, assuming this is £3m as you've mentioned above. I suspect it's a case of wait and see if we have broken these limits come the back end of this season, given our recent historic and current situation though, you may be right and possibly we have. If so, that's pretty negligent on Bowen's part.

Not sure I'd expect Bowen as DoF to be forecasting income and calculating wage budgets; that should be the CFO and CEO overseen by the Board.

It's pretty clear when you go back to last season's Blue Collar event that Bowen was given assurances on Dai's commitment which turned out to be bollocks. Our recruitment in the summer reflects that. If he'd known what was coming, we wouldn't have Smith, Knibbs and Wing and could well be bottom. At least we wouldn't have signed Dean though.


No but I'd have expected that to have communicated to him though. No point having our DoF spearheading our recruitment and not telling him what flexibility we do/don't have in our wage budget especially. Having said that, it's Reading FC so I guess any form of incompetence is possible.

But that's my point. It was communicated to him and it was bollocks.


User avatar
SouthDownsRoyal
Hob Nob Subscriber
Hob Nob Subscriber
Posts: 11522
Joined: 08 Dec 2005 12:48

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by SouthDownsRoyal » 19 Jan 2024 16:50

Hendo
Brogue I like how people talk with such authority on this thread. It’s as if they know what they are talking about.




Only Ken bobsworth really has any authority

Clyde1998
Hob Nob Regular
Posts: 3099
Joined: 04 Mar 2010 16:27

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Clyde1998 » 19 Jan 2024 17:14

Greatwesternline
YorkshireRoyal99
Greatwesternline
Good points. League One gets £37m this season. So £1.5m each.

Ejaria's transfer fee this season for the accounts would be £3.5m / 4 = £875k
His wages? God knows, but shall we say £15k a week? = £780k.

Ejaria alone used up all the TV money. crikey.


Not necessarily as there is nothing to say that we paid Liverpool £875k for Ejaria this season, that's just an accounting method rather than an actual transaction. We also mutually terminated his contract which, as mentioned, saved us in the region on £200k. So whilst a third of TV money on one player is a lot, it is far from all.


The football league profit rules don't care about cashflow. They care about accounting losses. and other people on here are talking about accounting losses they dont understand in teh accounts. Football accounts have three big outgoings, salaries, contract ammortisations, and losses on disposal of players sold. I.e. you sell a player for less than what his contract is valued for in the books. So its perfectly valid to discuss how much ejaria is costing the accounts.

In terms of cashflow now, why are we so screwed? Probably because our revenue is extremely small now.

In 21-22 in the championship we had matchday income of £3m and tv money of £6m with average attendance of 14249. So £9m in total. And some player sales.
This season we will have maybe average attandance of 10k, so maybe matchday revenue of £1.8m and Tv money of £1.5m. We're not looking at much more than £3m in revenue.

Back end of last season Bowen kept saying we are out of the water now in terms of FFP rules, we'd had out deductions. People even said allowable losses are higher in League 1 because owners can do certain things.

Its probably quite likely that Bowen went and offered some decent deals to attract Knibbs, Smith, Savage. Button. We've been run unsustainably before, we are probably doing so this year too. The fact the club runs out of money each month is pretty strong evidence that our monthly wage bill is in excess of our income.

You've missed commercial revenue (sponsorship, merchandising, etc.) from your estimates. The 2021-22 accounts showed £4.6m in commercial revenue, in addition to £3.6m of matchday and £8.4m in broadcasting revenues. The club had total revenues of £16.9m that season.

Charlton in 2021-22, probably the most comparable club to us in League One, received £2m from broadcasting, £4.9m from matchday and £1.8m from commercial revenue, plus £1m from 'other' revenue; they received a total of £9.8m in revenue that season. Their categories aren't directly comparable to ours, for example they count advertising revenue as matchday and streaming revenue as commercial, whereas I believe we count them as commercial and broadcasting respectively.

Realistically, the club will receive somewhere between £8m and £10m in revenue this season:
  1. On matchday revenues, the £3,643,777 the club received in 2021-22 divided by the (claimed) average attendance of 14,249 is £255.72 per average fan. Using that average for 10,000 fans would be £2,557,216 per season (keep in mind ticket prices increased this season).
  2. Looking at the impact on commercial revenues after relegation, it appears most clubs see basically no impact on this income stream in the season following relegation - even if we say it's down 20%, that's £3.7m.
  3. Let's use the £2m in broadcasting revenue Charlton received in 2021-22.
  4. Overall that's £8.3m in total revenue, before considering the impact of player sales.

Sutekh
Hob Nob Legend
Posts: 21066
Joined: 12 Feb 2014 14:05
Location: Undiscovered pyramid somewhere in Egypt

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Sutekh » 19 Jan 2024 17:28

SouthDownsRoyal
Hendo
Brogue I like how people talk with such authority on this thread. It’s as if they know what they are talking about.




Only One Nobsworth really has any authority


C4Y

Forbury Lion
Hob Nob Subscriber
Hob Nob Subscriber
Posts: 9266
Joined: 14 Apr 2004 08:37
Location: https://youtu.be/c4sX57ZUhzc

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Forbury Lion » 19 Jan 2024 17:34

Brogue top of the mother fcuking page
Wrong.


User avatar
Brogue
Hob Nob Super-Addict
Posts: 14126
Joined: 02 Mar 2021 20:38
Location: Getting things done

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Brogue » 19 Jan 2024 18:16

Forbury Lion
Brogue top of the mother fcuking page
Wrong.


You bastard why do you keep doing this to me :lol:

User avatar
Snowflake Royal
Hob Nob Legend
Posts: 44358
Joined: 20 Jun 2017 17:51

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Snowflake Royal » 20 Jan 2024 10:29

Clyde1998
Greatwesternline
YorkshireRoyal99
Not necessarily as there is nothing to say that we paid Liverpool £875k for Ejaria this season, that's just an accounting method rather than an actual transaction. We also mutually terminated his contract which, as mentioned, saved us in the region on £200k. So whilst a third of TV money on one player is a lot, it is far from all.


The football league profit rules don't care about cashflow. They care about accounting losses. and other people on here are talking about accounting losses they dont understand in teh accounts. Football accounts have three big outgoings, salaries, contract ammortisations, and losses on disposal of players sold. I.e. you sell a player for less than what his contract is valued for in the books. So its perfectly valid to discuss how much ejaria is costing the accounts.

In terms of cashflow now, why are we so screwed? Probably because our revenue is extremely small now.

In 21-22 in the championship we had matchday income of £3m and tv money of £6m with average attendance of 14249. So £9m in total. And some player sales.
This season we will have maybe average attandance of 10k, so maybe matchday revenue of £1.8m and Tv money of £1.5m. We're not looking at much more than £3m in revenue.

Back end of last season Bowen kept saying we are out of the water now in terms of FFP rules, we'd had out deductions. People even said allowable losses are higher in League 1 because owners can do certain things.

Its probably quite likely that Bowen went and offered some decent deals to attract Knibbs, Smith, Savage. Button. We've been run unsustainably before, we are probably doing so this year too. The fact the club runs out of money each month is pretty strong evidence that our monthly wage bill is in excess of our income.

You've missed commercial revenue (sponsorship, merchandising, etc.) from your estimates. The 2021-22 accounts showed £4.6m in commercial revenue, in addition to £3.6m of matchday and £8.4m in broadcasting revenues. The club had total revenues of £16.9m that season.

Charlton in 2021-22, probably the most comparable club to us in League One, received £2m from broadcasting, £4.9m from matchday and £1.8m from commercial revenue, plus £1m from 'other' revenue; they received a total of £9.8m in revenue that season. Their categories aren't directly comparable to ours, for example they count advertising revenue as matchday and streaming revenue as commercial, whereas I believe we count them as commercial and broadcasting respectively.

Realistically, the club will receive somewhere between £8m and £10m in revenue this season:
  1. On matchday revenues, the £3,643,777 the club received in 2021-22 divided by the (claimed) average attendance of 14,249 is £255.72 per average fan. Using that average for 10,000 fans would be £2,557,216 per season (keep in mind ticket prices increased this season).
  2. Looking at the impact on commercial revenues after relegation, it appears most clubs see basically no impact on this income stream in the season following relegation - even if we say it's down 20%, that's £3.7m.
  3. Let's use the £2m in broadcasting revenue Charlton received in 2021-22.
  4. Overall that's £8.3m in total revenue, before considering the impact of player sales.

Gwl's estimate of £3m income was so low it was obviously wrong without any maths required.

Our average attendance is also over 12,000 currently. 2000 higher than his estimate.

Proper civil service maths going on there.

User avatar
Ascotexgunner
Hob Nob Addict
Posts: 6067
Joined: 07 Jan 2012 16:23
Location: Ascot

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Ascotexgunner » 20 Jan 2024 17:59

If....as it looks like it will be now, short of a miracle sale and manager replacement.....we get relegated. Can we actually afford to be in League 2 renting a big stadium off Dai with bugger all attendance if he sells the club name only whilst retaining the club assets....which clearly I think he wants. Do we move somewhere else? Wycombe? Aldershot? as the likes of Coventry did. The books can't balance surely.

WestYorksRoyal
Hob Nob Addict
Posts: 6525
Joined: 15 Apr 2019 19:16

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by WestYorksRoyal » 20 Jan 2024 19:27

Ascotexgunner If....as it looks like it will be now, short of a miracle sale and manager replacement.....we get relegated. Can we actually afford to be in League 2 renting a big stadium off Dai with bugger all attendance if he sells the club name only whilst retaining the club assets....which clearly I think he wants. Do we move somewhere else? Wycombe? Aldershot? as the likes of Coventry did. The books can't balance surely.

Attendances are already at their floor. If you're still sticking with us after this shower of shit that we've built up over 7 years, you're not going anywhere in a hurry. The kicker will be smaller away crowds.

If a new owner can connect with the community and bring the feel good back then they can easily make up for this with higher home sales.

User avatar
tmesis
Hob Nob Regular
Posts: 2860
Joined: 16 Aug 2013 20:26

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by tmesis » 20 Jan 2024 21:46

Ascotexgunner If....as it looks like it will be now, short of a miracle sale and manager replacement.....we get relegated. Can we actually afford to be in League 2 renting a big stadium off Dai with bugger all attendance if he sells the club name only whilst retaining the club assets....which clearly I think he wants. Do we move somewhere else? Wycombe? Aldershot? as the likes of Coventry did. The books can't balance surely.

If the rent is £1.5 million, and we say £25 per ticket, it works out at about 2500 fans per game paying for the rent.

If we moved anywhere else, we'd lose far more than 2500 fans, and still have to pay rent at that ground.

That said, I think a potential owner would be crazy to buy the club without the ground, unless we got a very long rental agreement, so I can't imagine one not wanting to buy the whole package.


The academy and possibly the training ground are much bigger millstones round our necks.

I do sometimes wonder if Kia persuaded Dai to retain the academy on the basis that it could produce players he could sell on (and get another cut from), while getting Dai his rent money as well.

User avatar
Snowflake Royal
Hob Nob Legend
Posts: 44358
Joined: 20 Jun 2017 17:51

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by Snowflake Royal » 21 Jan 2024 00:39

Safe to say the Academy is paying its way this season.

We wouldn't have a side without it.

User avatar
tmesis
Hob Nob Regular
Posts: 2860
Joined: 16 Aug 2013 20:26

Re: Embargos, HMRC Payment defaults, non payment of wages, the usual under Dai Wrongge

by tmesis » 21 Jan 2024 09:34

Snowflake Royal Safe to say the Academy is paying its way this season.

We wouldn't have a side without it.

£5 million would get us 19 players on £5000 a week.

The whole academy system seems to have pretty much been engineered to make it impossible for clubs without premier league wealth to be able to afford it, while also making it impossible for smaller clubs to be adequately compensated when bigger clubs poach their better younger players.

2742 posts

Who is online

Users browsing this forum: Bing [Bot], Google Adsense [Bot], RG30 and 247 guests

It is currently 17 Feb 2025 18:39